F

FactSet Research Systems Inc. — Earnings Quality Grade F

FDS · Financial Services

Major red flags

Revenue
$2.3B
2025
Net Income
$597M
2025
Gross Margin
52.7%
Free Cash Flow
$617M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.4
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 43 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 18.7% exceeds revenue growth 5.4%

A3Revenue vs CFFO

Revenue 5.4%, CFFO 3.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 27.0% is >2x revenue growth 5.4%

B3SG&A Ratio

SG&A/Gross Profit = 38.9%. Normal

B4Gross Margin

Gross margin 52.7%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.22. Profits backed by cash

C2Free Cash Flow

FCF $0.6B, FCF/NI = 1.03

C3Accruals Ratio

Accruals ratio = -3.0%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 23% of debt $1.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.2B = 146% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.6x. Healthy

D3Soft Asset Growth

Other assets 17.8% vs revenue 5.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
1.126
DSRI
AR growing faster than revenue?
1.026
GMI
Gross margin declining?
1.055
AQI
Asset quality deteriorating?
1.054
SGI
Revenue growth rate
0.885
DEPI
Depreciation slowing?
0.921
SGAI
SG&A ratio changing?
-0.03
TATA
Accruals level
0.933
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

FactSet Research Systems Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

FactSet Research Systems Inc. (FDS) 财报排雷评级 F — EarningsGrade