F

Freeport-McMoRan, Inc. — Earnings Quality Grade F

FCX · Basic Materials

Major red flags

Revenue
$25.9B
2025
Net Income
$2.2B
2025
Gross Margin
28.2%
Free Cash Flow
$1.1B
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.04
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 14 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 69.0% exceeds revenue growth 1.8%

A3Revenue vs CFFO

Revenue 1.8%, CFFO -21.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.1% vs COGS 4.6%. Normal

B2CapEx vs Revenue

CapEx growth -6.5% vs revenue 1.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 7.5%, excellent (<30%)

B4Gross Margin

Gross margin 28.2%, change -1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.55. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 0.51

C3Accruals Ratio

Accruals ratio = -5.9%. Low accruals

C4Cash vs Debt

Cash $3.8B covers only 36% of debt $10.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.2x. Healthy

D3Soft Asset Growth

Other assets 4.1% vs revenue 1.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.04 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.04
-4.0 Clean-2.22 Grey-1.78 Danger0
1.66
DSRI
AR growing faster than revenue?
1.069
GMI
Gross margin declining?
1.13
AQI
Asset quality deteriorating?
1.018
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.044
SGAI
SG&A ratio changing?
-0.0586
TATA
Accruals level
0.978
LVGI
Leverage increasing?
05

Altman Z-Score

2.46
Grey Zone
0 Distress1.102.605.0+ Safe
0.1336
Liquidity
0.0238
Cumulative profit
0.1159
Operating efficiency
0.6897
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Freeport-McMoRan, Inc. (FCX) 财报排雷评级 F — EarningsGrade