F

FirstCash Holdings, Inc. — Earnings Quality Grade F

FCFS · Financial Services

Major red flags

Revenue
$3.7B
2025
Net Income
$330M
2025
Gross Margin
50.3%
Free Cash Flow
$531M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.28
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 12 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 58.0% exceeds revenue growth 8.0%

A3Revenue vs CFFO

Revenue 8.0%, CFFO 8.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 45.6% far exceeds COGS 3.5%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth -19.5% vs revenue 8.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 12.7%, excellent (<30%)

B4Gross Margin

Gross margin 50.3%, change +2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.77. Profits backed by cash

C2Free Cash Flow

FCF $0.5B, FCF/NI = 1.61

C3Accruals Ratio

Accruals ratio = -4.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 5% of debt $2.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.3B = 99% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.6x. Healthy

D3Soft Asset Growth

Other assets -1.4% vs revenue 8.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.28 (< -2.22). Unlikely manipulator

持仓监控

把 FCFS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.28
-4.0 Clean-2.22 Grey-1.78 Danger0
1.462
DSRI
AR growing faster than revenue?
0.957
GMI
Gross margin declining?
0.944
AQI
Asset quality deteriorating?
1.08
SGI
Revenue growth rate
1.268
DEPI
Depreciation slowing?
1.211
SGAI
SG&A ratio changing?
-0.0482
TATA
Accruals level
1.068
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

FirstCash Holdings, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25