F

First Advantage Corporation — Earnings Quality Grade F

FA · Industrials

Major red flags

Revenue
$1.6B
2025
Net Income
-$35M
2025
Gross Margin
45.7%
Free Cash Flow
$141M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.31
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change -44 days YoY

A2AR vs Revenue Growth

AR growth 11.4% vs revenue growth 83.0%

A3Revenue vs CFFO

Revenue 83.0%, CFFO 592.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 68.1% vs revenue 83.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 32.8%. Normal

B4Gross Margin

Gross margin 45.7%, change -2.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -5.60. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -4.05

C3Accruals Ratio

Accruals ratio = -6.0%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 11% of debt $2.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.0B = 228% of equity. Over 50%

D2Leverage

Debt/EBITDA = 5.5x (>4x). Interest coverage = 0.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -22.9% vs revenue 83.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.31 (< -2.22). Unlikely manipulator

持仓监控

把 FA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.31
-4.0 Clean-2.22 Grey-1.78 Danger0
0.609
DSRI
AR growing faster than revenue?
1.047
GMI
Gross margin declining?
0.985
AQI
Asset quality deteriorating?
1.83
SGI
Revenue growth rate
0.647
DEPI
Depreciation slowing?
0.489
SGAI
SG&A ratio changing?
-0.06
TATA
Accruals level
0.997
LVGI
Leverage increasing?
05

Altman Z-Score

1.18
Grey Zone
0 Distress1.102.605.0+ Safe
0.0864
Liquidity
-0.0508
Cumulative profit
0.0343
Operating efficiency
0.5212
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25