F

EVI Industries, Inc. — Earnings Quality Grade F

EVI · Industrials

Major red flags

Revenue
$390M
2025
Net Income
$7M
2025
Gross Margin
30.4%
Free Cash Flow
$16M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-2.42
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 14 days

!
A2AR vs Revenue Growth

AR growth 47.8% exceeds revenue growth 10.3%

A3Revenue vs CFFO

Revenue grew 10.3% but CFFO declined -34.9%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 37.9% exceeds COGS 9.3%

B2CapEx vs Revenue

CapEx growth -0.1% vs revenue 10.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 88.4%, exceeds 70%

B4Gross Margin

Gross margin 30.4%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.84. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 2.19

C3Accruals Ratio

Accruals ratio = -4.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 14% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 85% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Other assets 10.0% vs revenue 10.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 26% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.42 (< -2.22). Unlikely manipulator

持仓监控

把 EVI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.42
-4.0 Clean-2.22 Grey-1.78 Danger0
1.34
DSRI
AR growing faster than revenue?
0.981
GMI
Gross margin declining?
0.937
AQI
Asset quality deteriorating?
1.103
SGI
Revenue growth rate
1.124
DEPI
Depreciation slowing?
1.013
SGAI
SG&A ratio changing?
-0.0448
TATA
Accruals level
1.343
LVGI
Leverage increasing?
05

Altman Z-Score

2.7
Safe Zone
0 Distress1.102.605.0+ Safe
0.1647
Liquidity
0.1208
Cumulative profit
0.0448
Operating efficiency
0.8773
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25