F

EVgo Inc. — Earnings Quality Grade F

EVGO · Consumer Cyclical

Major red flags

Revenue
$384M
2025
Net Income
-$42M
2025
Gross Margin
21.0%
Free Cash Flow
-$124M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-3.31
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change -35 days YoY

A2AR vs Revenue Growth

AR growth -8.6% vs revenue growth 49.6%

A3Revenue vs CFFO

Revenue grew 49.6% but CFFO declined -6.5%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 23.1% vs revenue 49.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 219.0%, exceeds 70%

!
B4Gross Margin

Gross margin swung +9.6pp (11.4% → 21.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 49% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = -54% of equity. Manageable

!
D2Leverage

Interest coverage = -18.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 69.3% vs revenue 49.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.31 (< -2.22). Unlikely manipulator

持仓监控

把 EVGO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.31
-4.0 Clean-2.22 Grey-1.78 Danger0
0.611
DSRI
AR growing faster than revenue?
0.544
GMI
Gross margin declining?
0.926
AQI
Asset quality deteriorating?
1.496
SGI
Revenue growth rate
0.994
DEPI
Depreciation slowing?
0.838
SGAI
SG&A ratio changing?
-0.0351
TATA
Accruals level
2.54
LVGI
Leverage increasing?
05

Altman Z-Score

-0.2
Distress Zone
0 Distress1.102.605.0+ Safe
0.167
Liquidity
-0.1292
Cumulative profit
-0.0979
Operating efficiency
-0.2019
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25