F

Eaton Corporation, PLC — Earnings Quality Grade F

ETN · Industrials

Major red flags

Revenue
$27.4B
2025
Net Income
$4.1B
2025
Gross Margin
37.6%
Free Cash Flow
$3.6B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.37
M-Score

管理层信号

查看全部 →
Watch2026-03-02
David B. Foster · Chief Financial Officer任命
CFO appointment at Grade F company
SEC
Routine2026-03-02
David B. Foster · Senior Vice President退休
SEC
Routine2026-03-02
David Foster · chief financial officer离任
Planned succession
SEC
Routine2026-03-02
David Foster · senior vice president退休
SEC
Watch2025-11-20
Olivier Leonetti · Chief Financial Officertransition
CFO transition at Grade F company
SEC
查看 ETN 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 72 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 16.6% exceeds revenue growth 10.3%

A3Revenue vs CFFO

Revenue 10.3%, CFFO 3.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 11.7% vs COGS 11.4%. Normal

B2CapEx vs Revenue

CapEx growth 13.7% vs revenue 10.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 41.8%. Normal

B4Gross Margin

Gross margin 37.6%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.09. Profits backed by cash

C2Free Cash Flow

FCF $3.6B, FCF/NI = 0.87

C3Accruals Ratio

Accruals ratio = -0.9%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 8% of debt $10.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $20.8B = 107% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.7x. Healthy

D3Soft Asset Growth

Other assets 10.4% vs revenue 10.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.37 (< -2.22). Unlikely manipulator

持仓监控

把 ETN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.37
-4.0 Clean-2.22 Grey-1.78 Danger0
1.057
DSRI
AR growing faster than revenue?
1.016
GMI
Gross margin declining?
1.005
AQI
Asset quality deteriorating?
1.103
SGI
Revenue growth rate
1.022
DEPI
Depreciation slowing?
0.958
SGAI
SG&A ratio changing?
-0.0093
TATA
Accruals level
1.033
LVGI
Leverage increasing?
05

Altman Z-Score

3.1
Safe Zone
0 Distress1.102.605.0+ Safe
0.0724
Liquidity
0.2594
Cumulative profit
0.1254
Operating efficiency
0.8918
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25