F

EQT Corporation — Earnings Quality Grade F

EQT · Energy

Major red flags

Revenue
$8.4B
2025
Net Income
$2.0B
2025
Gross Margin
43.2%
Free Cash Flow
$2.8B
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.73
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 64 days, change -15 days YoY

A2AR vs Revenue Growth

AR growth 28.7% vs revenue growth 60.0%

A3Revenue vs CFFO

Revenue 60.0%, CFFO 81.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 1.5% vs revenue 60.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 10.5%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +28.5pp (14.7% → 43.2%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.51. Profits backed by cash

C2Free Cash Flow

FCF $2.8B, FCF/NI = 1.39

C3Accruals Ratio

Accruals ratio = -7.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $7.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.3B = 10% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets -2.0% vs revenue 60.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.73 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.73
-4.0 Clean-2.22 Grey-1.78 Danger0
0.805
DSRI
AR growing faster than revenue?
0.34
GMI
Gross margin declining?
0.949
AQI
Asset quality deteriorating?
1.6
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
0.706
SGAI
SG&A ratio changing?
-0.0739
TATA
Accruals level
0.813
LVGI
Leverage increasing?
05

Altman Z-Score

2.52
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0141
Liquidity
0.1014
Cumulative profit
0.0817
Operating efficiency
1.6458
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

EQT Corporation (EQT) 财报排雷评级 F — EarningsGrade