C

Enerpac Tool Group Corp. — Earnings Quality Grade C

EPAC · Industrials

Some red flags

Revenue
$617M
2025
Net Income
$93M
2025
Gross Margin
50.5%
Free Cash Flow
$92M
01

Screening Summary

15
Passed
2
Watch
1
Failed
-2.51
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 63 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 1.7% vs revenue growth 4.6%

A3Revenue vs CFFO

Revenue 4.6%, CFFO 36.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.1% vs COGS 5.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 69.5% is >2x revenue growth 4.6%

B3SG&A Ratio

SG&A/Gross Profit = 53.5%. Normal

B4Gross Margin

Gross margin 50.5%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.20. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.99

C3Accruals Ratio

Accruals ratio = -2.2%. Low accruals

!
C4Cash vs Debt

Cash $0.2B covers 80% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 78% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets 4.4% vs revenue 4.6%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.51 (< -2.22). Unlikely manipulator

持仓监控

把 EPAC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.51
-4.0 Clean-2.22 Grey-1.78 Danger0
0.972
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
1.026
AQI
Asset quality deteriorating?
1.046
SGI
Revenue growth rate
1.09
DEPI
Depreciation slowing?
0.946
SGAI
SG&A ratio changing?
-0.0224
TATA
Accruals level
0.94
LVGI
Leverage increasing?
05

Altman Z-Score

5.23
Safe Zone
0 Distress1.102.605.0+ Safe
0.2887
Liquidity
0.3432
Cumulative profit
0.1578
Operating efficiency
1.1003
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25