F

Eos Energy Enterprises, Inc. — Earnings Quality Grade F

EOSE · Industrials

Major red flags

Revenue
$114M
2025
Net Income
-$970M
2025
Gross Margin
-125.9%
Free Cash Flow
-$266M
01

Screening Summary

9
Passed
4
Watch
4
Failed
0.25
M-Score

管理层信号

查看全部 →
Routine2026-03-26
Nathaniel Fick · Director任命
Standard appointment
SEC
Routine2026-03-26
Joe Nigro · Director任命
Standard appointment
SEC
Routine2025-12-22
Russell Stidolph · Director辞职
SEC
High Risk2025-12-22
Russ Stidolph · Chair辞职
CEO resignation while company is Grade F
SEC
Routine2025-12-22
Russ Stidolph · director任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 22 days, change -49 days YoY

A2AR vs Revenue Growth

AR growth 123.1% vs revenue growth 631.8%

A3Revenue vs CFFO

Revenue grew 631.8% but CFFO declined -37.2%

02

Expense Quality

B1Inventory vs COGS

Inventory 79.8% vs COGS 161.0%. Normal

B2CapEx vs Revenue

CapEx growth 64.8% vs revenue 631.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = -59.2%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +407.6pp (-533.5% → -125.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.3B)

C3Accruals Ratio

Accruals ratio = -85.7%. Low accruals

!
C4Cash vs Debt

Cash $0.6B covers 68% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -0% of equity. Manageable

!
D2Leverage

Interest coverage = -11.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets 34.1% vs revenue 631.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 16% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 0.25 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability0.25
-4.0 Clean-2.22 Grey-1.78 Danger0
0.305
DSRI
AR growing faster than revenue?
4.236
GMI
Gross margin declining?
0.387
AQI
Asset quality deteriorating?
7.318
SGI
Revenue growth rate
1.486
DEPI
Depreciation slowing?
0.194
SGAI
SG&A ratio changing?
-0.8568
TATA
Accruals level
0.74
LVGI
Leverage increasing?
05

Altman Z-Score

-13.09
Distress Zone
0 Distress1.102.605.0+ Safe
0.6382
Liquidity
-2.8647
Cumulative profit
-1.0691
Operating efficiency
-0.7167
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25