F

Energizer Holdings, Inc. — Earnings Quality Grade F

ENR · Industrials

Major red flags

Revenue
$3.0B
2025
Net Income
$239M
2025
Gross Margin
41.7%
Free Cash Flow
$63M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.53
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -8.4% vs revenue growth 2.3%

A3Revenue vs CFFO

Revenue 2.3%, CFFO -65.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 18.8% far exceeds COGS -3.5%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

B2CapEx vs Revenue

CapEx growth -14.3% vs revenue 2.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.5%. Normal

B4Gross Margin

Gross margin 41.7%, change +3.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.62. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.26

C3Accruals Ratio

Accruals ratio = 2.0%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 7% of debt $3.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.1B = 1211% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 6.3x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 25.5% vs revenue 2.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.53 (< -2.22). Unlikely manipulator

持仓监控

把 ENR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.53
-4.0 Clean-2.22 Grey-1.78 Danger0
0.896
DSRI
AR growing faster than revenue?
0.916
GMI
Gross margin declining?
0.95
AQI
Asset quality deteriorating?
1.023
SGI
Revenue growth rate
0.995
DEPI
Depreciation slowing?
0.998
SGAI
SG&A ratio changing?
0.0202
TATA
Accruals level
0.998
LVGI
Leverage increasing?
05

Altman Z-Score

2.02
Grey Zone
0 Distress1.102.605.0+ Safe
0.194
Liquidity
0.0191
Cumulative profit
0.0962
Operating efficiency
0.0387
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25