F

Emerson Electric Company — Earnings Quality Grade F

EMR · Industrials

Major red flags

Revenue
$18.0B
2025
Net Income
$2.3B
2025
Gross Margin
52.8%
Free Cash Flow
$2.7B
01

Screening Summary

14
Passed
1
Watch
3
Failed
-2.67
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 63 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 3.0%, CFFO -7.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.5% vs COGS -1.3%. Normal

B2CapEx vs Revenue

CapEx growth 2.9% vs revenue 3.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.6%. Normal

B4Gross Margin

Gross margin 52.8%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.35. Profits backed by cash

C2Free Cash Flow

FCF $2.7B, FCF/NI = 1.16

C3Accruals Ratio

Accruals ratio = -1.9%. Low accruals

C4Cash vs Debt

Cash $1.5B covers only 11% of debt $13.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $27.7B = 136% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.8x. Healthy

D3Soft Asset Growth

Other assets 0.0% vs revenue 3.0%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.67 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.67
-4.0 Clean-2.22 Grey-1.78 Danger0
1.029
DSRI
AR growing faster than revenue?
0.961
GMI
Gross margin declining?
1.031
AQI
Asset quality deteriorating?
1.03
SGI
Revenue growth rate
1.078
DEPI
Depreciation slowing?
0.964
SGAI
SG&A ratio changing?
-0.0192
TATA
Accruals level
1.481
LVGI
Leverage increasing?
05

Altman Z-Score

4.48
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0289
Liquidity
0.9676
Cumulative profit
0.0791
Operating efficiency
0.9361
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Emerson Electric Company (EMR) 财报排雷评级 F — EarningsGrade