F

Encore Capital Group Inc — Earnings Quality Grade F

ECPG · Financial Services

Major red flags

Revenue
$1.8B
2025
Net Income
$257M
2025
Gross Margin
54.6%
Free Cash Flow
$127M
01

Screening Summary

11
Passed
2
Watch
4
Failed
-2.25
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 4 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 11.4% vs revenue growth 34.4%

A3Revenue vs CFFO

Revenue grew 34.4% but CFFO declined -1.9%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -10.1% vs revenue 34.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 17.2%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +8.8pp (45.9% → 54.6%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.49

C3Accruals Ratio

Accruals ratio = 1.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 4% of debt $4.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 55% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 6.2x (>4x). Financial stress

D3Soft Asset Growth

Other assets -34.4% vs revenue 34.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.25 (< -2.22). Unlikely manipulator

持仓监控

把 ECPG 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.25
-4.0 Clean-2.22 Grey-1.78 Danger0
0.829
DSRI
AR growing faster than revenue?
0.84
GMI
Gross margin declining?
1.017
AQI
Asset quality deteriorating?
1.344
SGI
Revenue growth rate
1.104
DEPI
Depreciation slowing?
0.754
SGAI
SG&A ratio changing?
0.0194
TATA
Accruals level
0.972
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Encore Capital Group Inc is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25