F

DXP Enterprises, Inc. — Earnings Quality Grade F

DXPE · Industrials

Major red flags

Revenue
$2.0B
2025
Net Income
$89M
2025
Gross Margin
31.5%
Free Cash Flow
$54M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-2.4
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 72 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 11.9% but CFFO declined -7.8%

02

Expense Quality

B1Inventory vs COGS

Inventory 4.9% vs COGS 10.8%. Normal

!
B2CapEx vs Revenue

CapEx growth 60.7% is >2x revenue growth 11.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 72.2%, exceeds 70%

B4Gross Margin

Gross margin 31.5%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.06. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.61

C3Accruals Ratio

Accruals ratio = -0.3%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 34% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 116% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.1x (>4x). Financial stress

D3Soft Asset Growth

Other assets -56.2% vs revenue 11.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

持仓监控

把 DXPE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
1.047
DSRI
AR growing faster than revenue?
0.979
GMI
Gross margin declining?
0.838
AQI
Asset quality deteriorating?
1.119
SGI
Revenue growth rate
1.216
DEPI
Depreciation slowing?
0.998
SGAI
SG&A ratio changing?
-0.0033
TATA
Accruals level
1.009
LVGI
Leverage increasing?
05

Altman Z-Score

4.57
Safe Zone
0 Distress1.102.605.0+ Safe
0.3785
Liquidity
0.2838
Cumulative profit
0.1067
Operating efficiency
0.42
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25