A

DexCom, Inc. — Earnings Quality Grade A

DXCM · Healthcare

Strong financial health

Revenue
$4.7B
2025
Net Income
$836M
2025
Gross Margin
60.1%
Free Cash Flow
$1.1B
01

Screening Summary

17
Passed
0
Watch
0
Failed
-2.71
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 95 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth 20.9% vs revenue growth 15.6%

A3Revenue vs CFFO

Revenue 15.6%, CFFO 45.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 15.9% vs COGS 16.6%. Normal

B2CapEx vs Revenue

CapEx growth 1.3% vs revenue 15.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 46.1%. Normal

B4Gross Margin

Gross margin 60.1%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.72. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 1.29

C3Accruals Ratio

Accruals ratio = -9.5%. Low accruals

C4Cash vs Debt

Cash $2.0B covers debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.0x. Healthy

D3Soft Asset Growth

Other assets 9.0% vs revenue 15.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -25% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.71 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.71
-4.0 Clean-2.22 Grey-1.78 Danger0
1.046
DSRI
AR growing faster than revenue?
1.006
GMI
Gross margin declining?
0.877
AQI
Asset quality deteriorating?
1.156
SGI
Revenue growth rate
1.008
DEPI
Depreciation slowing?
0.869
SGAI
SG&A ratio changing?
-0.0953
TATA
Accruals level
0.83
LVGI
Leverage increasing?
05

Altman Z-Score

5.18
Safe Zone
0 Distress1.102.605.0+ Safe
0.2982
Liquidity
0.3839
Cumulative profit
0.1746
Operating efficiency
0.7641
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

DexCom, Inc. (DXCM) 财报排雷评级 A — EarningsGrade