F

DTE Energy Company — Earnings Quality Grade F

DTE · Utilities

Major red flags

Revenue
$15.8B
2025
Net Income
$1.5B
2025
Gross Margin
30.3%
Free Cash Flow
-$1.0B
01

Screening Summary

10
Passed
1
Watch
4
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 17.6% vs revenue growth 26.9%

A3Revenue vs CFFO

Revenue grew 26.9% but CFFO declined -6.4%

02

Expense Quality

B1Inventory vs COGS

Inventory 10.4% vs COGS 35.7%. Normal

B2CapEx vs Revenue

CapEx growth -0.9% vs revenue 26.9%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 30.3%, change -4.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.33. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 1% of debt $26.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.2B = 18% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 5.9x (>4x). Financial stress

D3Soft Asset Growth

Other assets 16.5% vs revenue 26.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

0.84
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0196
Liquidity
0.1014
Cumulative profit
0.0482
Operating efficiency
0.2946
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

DTE Energy Company (DTE) 财报排雷评级 F — EarningsGrade