B

Viant Technology Inc. — Earnings Quality Grade B

DSP · Technology

Generally healthy

Revenue
$344M
2025
Net Income
$8M
2025
Gross Margin
45.8%
Free Cash Flow
$34M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.43
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 188 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 20.5% vs revenue growth 19.0%

!
A3Revenue vs CFFO

Revenue grew 19.0% but CFFO only 1.6%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 3.1% vs revenue 19.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 73.0%, exceeds 70%

B4Gross Margin

Gross margin 45.8%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 6.30. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 4.11

C3Accruals Ratio

Accruals ratio = -9.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 27% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.7x. Healthy

!
D3Soft Asset Growth

Other assets grew 339.9% vs revenue 19.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.43 (< -2.22). Unlikely manipulator

持仓监控

把 DSP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.43
-4.0 Clean-2.22 Grey-1.78 Danger0
1.013
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
1.752
AQI
Asset quality deteriorating?
1.19
SGI
Revenue growth rate
0.903
DEPI
Depreciation slowing?
0.921
SGAI
SG&A ratio changing?
-0.0932
TATA
Accruals level
1.003
LVGI
Leverage increasing?
05

Altman Z-Score

3.03
Safe Zone
0 Distress1.102.605.0+ Safe
0.4617
Liquidity
-0.1933
Cumulative profit
0.0254
Operating efficiency
0.4419
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25