F

Darden Restaurants, Inc. — Earnings Quality Grade F

DRI · Consumer Cyclical

Major red flags

Revenue
$12.1B
2025
Net Income
$1.0B
2025
Gross Margin
21.9%
Free Cash Flow
$1.0B
01

Screening Summary

16
Passed
0
Watch
2
Failed
-2.75
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 1 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 1.0% vs revenue growth 6.0%

A3Revenue vs CFFO

Revenue 6.0%, CFFO 5.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 7.3% vs COGS 5.3%. Normal

B2CapEx vs Revenue

CapEx growth 6.9% vs revenue 6.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 26.1%, excellent (<30%)

B4Gross Margin

Gross margin 21.9%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.62. Profits backed by cash

C2Free Cash Flow

FCF $1.0B, FCF/NI = 0.98

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 4% of debt $6.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.1B = 134% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.3x. Healthy

D3Soft Asset Growth

Other assets 7.3% vs revenue 6.0%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 18% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.75 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.75
-4.0 Clean-2.22 Grey-1.78 Danger0
0.952
DSRI
AR growing faster than revenue?
0.977
GMI
Gross margin declining?
1.053
AQI
Asset quality deteriorating?
1.06
SGI
Revenue growth rate
0.97
DEPI
Depreciation slowing?
1.044
SGAI
SG&A ratio changing?
-0.0516
TATA
Accruals level
1.099
LVGI
Leverage increasing?
05

Altman Z-Score

0.28
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1041
Liquidity
-0.0013
Cumulative profit
0.1085
Operating efficiency
0.2249
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Darden Restaurants, Inc. (DRI) 财报排雷评级 F — EarningsGrade