F

Dollar Tree, Inc. — Earnings Quality Grade F

DLTR · Consumer Defensive

Major red flags

Revenue
$19.4B
2026
Net Income
$1.3B
2026
Gross Margin
36.4%
Free Cash Flow
$1.4B
01

Screening Summary

11
Passed
1
Watch
2
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue grew 10.4% but CFFO declined -11.5%

02

Expense Quality

B1Inventory vs COGS

Inventory -6.6% vs COGS 9.4%. Normal

B2CapEx vs Revenue

CapEx growth -12.8% vs revenue 10.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 77.4%, exceeds 70%

B4Gross Margin

Gross margin 36.4%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.98. Profits backed by cash

C2Free Cash Flow

FCF $1.4B, FCF/NI = 1.09

C3Accruals Ratio

Accruals ratio = -9.3%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 10% of debt $7.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 11% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.0x. Healthy

D3Soft Asset Growth

Other assets -3.9% vs revenue 10.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

2.29
Grey Zone
0 Distress1.102.605.0+ Safe
0.0162
Liquidity
0.2825
Cumulative profit
0.1274
Operating efficiency
0.3867
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Dollar Tree, Inc. (DLTR) 财报排雷评级 F — EarningsGrade