A

Diodes Incorporated — Earnings Quality Grade A

DIOD · Technology

Strong financial health

Revenue
$1.5B
2025
Net Income
$66M
2025
Gross Margin
31.2%
Free Cash Flow
$137M
01

Screening Summary

17
Passed
1
Watch
0
Failed
-2.72
M-Score

管理层信号

查看全部 →
Watch2026-03-11
Former: Baker Tilly US; New: Baker Tilly · Independent Registered Public Accounting Firm (disagreement reported)auditor_change
Auditor change without disagreement
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 76 days, change -15 days YoY

A2AR vs Revenue Growth

AR growth -5.7% vs revenue growth 13.0%

A3Revenue vs CFFO

Revenue 13.0%, CFFO 80.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.7% vs COGS 16.5%. Normal

B2CapEx vs Revenue

CapEx growth 7.3% vs revenue 13.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 52.2%. Normal

B4Gross Margin

Gross margin 31.2%, change -2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.26. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.07

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 12% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 43.2% vs revenue 13.0%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.72 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.72
-4.0 Clean-2.22 Grey-1.78 Danger0
0.834
DSRI
AR growing faster than revenue?
1.065
GMI
Gross margin declining?
1.105
AQI
Asset quality deteriorating?
1.13
SGI
Revenue growth rate
0.921
DEPI
Depreciation slowing?
0.914
SGAI
SG&A ratio changing?
-0.061
TATA
Accruals level
0.993
LVGI
Leverage increasing?
05

Altman Z-Score

8.84
Safe Zone
0 Distress1.102.605.0+ Safe
0.3589
Liquidity
0.7293
Cumulative profit
0.0354
Operating efficiency
3.6848
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25