F

D.R. Horton, Inc. — Earnings Quality Grade F

DHI · Consumer Cyclical

Major red flags

Revenue
$34.3B
2025
Net Income
$3.6B
2025
Gross Margin
23.7%
Free Cash Flow
$3.3B
01

Screening Summary

12
Passed
0
Watch
2
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue -6.9%, CFFO 56.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.5% vs COGS -4.2%. Normal

B2CapEx vs Revenue

CapEx growth -16.9% vs revenue -6.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 45.5%. Normal

B4Gross Margin

Gross margin 23.7%, change -2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $3.3B, FCF/NI = 0.92

C3Accruals Ratio

Accruals ratio = 0.5%. Low accruals

C4Cash vs Debt

Cash $3.0B covers only 50% of debt $6.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets 4.2% vs revenue -6.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 13% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

12.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.9072
Liquidity
0.8751
Cumulative profit
0.1247
Operating efficiency
2.2547
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

D.R. Horton, Inc. (DHI) 财报排雷评级 F — EarningsGrade