F

Donnelley Financial Solutions, — Earnings Quality Grade F

DFIN · Technology

Major red flags

Revenue
$767M
2025
Net Income
$32M
2025
Gross Margin
63.4%
Free Cash Flow
$108M
01

Screening Summary

15
Passed
1
Watch
2
Failed
-3.26
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 68 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth 3.6% vs revenue growth -1.9%

A3Revenue vs CFFO

Revenue -1.9%, CFFO -3.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -13.4% vs revenue -1.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 57.1%. Normal

B4Gross Margin

Gross margin 63.4%, change +1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 5.09. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 3.33

C3Accruals Ratio

Accruals ratio = -16.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 14% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 132% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.4x. Healthy

D3Soft Asset Growth

Other assets 2.0% vs revenue -1.9%. Normal

!
D4Asset Impairment

Write-offs up 550% YoY

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.26 (< -2.22). Unlikely manipulator

持仓监控

把 DFIN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.26
-4.0 Clean-2.22 Grey-1.78 Danger0
1.056
DSRI
AR growing faster than revenue?
0.976
GMI
Gross margin declining?
1.024
AQI
Asset quality deteriorating?
0.981
SGI
Revenue growth rate
0.956
DEPI
Depreciation slowing?
0.974
SGAI
SG&A ratio changing?
-0.1655
TATA
Accruals level
1.102
LVGI
Leverage increasing?
05

Altman Z-Score

3.8
Safe Zone
0 Distress1.102.605.0+ Safe
0.0142
Liquidity
0.7008
Cumulative profit
0.0713
Operating efficiency
0.9003
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25