F

Dauch Corporation — Earnings Quality Grade F

DCH · Consumer Cyclical

Major red flags

Revenue
$5.8B
2025
Net Income
-$20M
2025
Gross Margin
12.1%
Free Cash Flow
$149M
01

Screening Summary

14
Passed
1
Watch
3
Failed
-2.89
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth 3.4% vs revenue growth -4.7%

A3Revenue vs CFFO

Revenue -4.7%, CFFO -9.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.4% vs COGS -4.7%. Normal

B2CapEx vs Revenue

CapEx growth 4.5% vs revenue -4.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.2%. Normal

B4Gross Margin

Gross margin 12.1%, change -0.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -20.89. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -7.58

C3Accruals Ratio

Accruals ratio = -6.5%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 17% of debt $4.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 86% of equity. Over 50%

D2Leverage

Debt/EBITDA = 6.3x (>4x). Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -11.1% vs revenue -4.7%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -13% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

持仓监控

把 DCH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
1.085
DSRI
AR growing faster than revenue?
1.003
GMI
Gross margin declining?
0.71
AQI
Asset quality deteriorating?
0.953
SGI
Revenue growth rate
1.009
DEPI
Depreciation slowing?
1.055
SGAI
SG&A ratio changing?
-0.0647
TATA
Accruals level
1.066
LVGI
Leverage increasing?
05

Altman Z-Score

2.55
Grey Zone
0 Distress1.102.605.0+ Safe
0.36
Liquidity
-0.0402
Cumulative profit
0.0304
Operating efficiency
0.1061
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25