B

DocGo Inc. — Earnings Quality Grade B

DCGO · Healthcare

Generally healthy

Revenue
$322M
2025
Net Income
-$182M
2025
Gross Margin
30.7%
Free Cash Flow
$27M
01

Screening Summary

15
Passed
3
Watch
0
Failed
-8.1
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 105 days, change -20 days YoY

A2AR vs Revenue Growth

AR growth -56.0% vs revenue growth -47.7%

A3Revenue vs CFFO

Revenue -47.7%, CFFO -50.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 32.4% is >2x revenue growth -47.7%

!
B3SG&A Ratio

SG&A/Gross Profit = 160.7%, exceeds 70%

B4Gross Margin

Gross margin 30.7%, change -4.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.19. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.15

C3Accruals Ratio

Accruals ratio = -99.9%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.4x. Healthy

D3Soft Asset Growth

Other assets -5.3% vs revenue -47.7%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -100% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -8.10 (< -2.22). Unlikely manipulator

持仓监控

把 DCGO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-8.1
-4.0 Clean-2.22 Grey-1.78 Danger0
0.843
DSRI
AR growing faster than revenue?
1.13
GMI
Gross margin declining?
0.408
AQI
Asset quality deteriorating?
0.523
SGI
Revenue growth rate
1.033
DEPI
Depreciation slowing?
1.929
SGAI
SG&A ratio changing?
-0.9988
TATA
Accruals level
1.166
LVGI
Leverage increasing?
05

Altman Z-Score

-1.3
Distress Zone
0 Distress1.102.605.0+ Safe
0.3911
Liquidity
-0.8466
Cumulative profit
-0.4107
Operating efficiency
1.5785
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25