F

DigitalBridge Group, Inc. — Earnings Quality Grade F

DBRG · Financial Services

Major red flags

Revenue
$71M
2025
Net Income
$142M
2025
Gross Margin
292.0%
Free Cash Flow
$258M
01

Screening Summary

10
Passed
4
Watch
3
Failed
233.42
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 491 days (2 → 493)

!
A2AR vs Revenue Growth

AR growth 3112.5% exceeds revenue growth -87.6%

A3Revenue vs CFFO

Revenue -87.6%, CFFO 331.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -62.4% vs revenue -87.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 122.2%, exceeds 70%

!
B4Gross Margin

Gross margin swung +217.1pp (75.0% → 292.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.83. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.82

C3Accruals Ratio

Accruals ratio = -3.4%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 24% of equity. Manageable

D2Leverage

Debt/EBITDA = 11.0x (>4x). Interest coverage = -3.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 13.9% vs revenue -87.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 233.42 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability233.42
-4.0 Clean-2.22 Grey-1.78 Danger0
260.07
DSRI
AR growing faster than revenue?
0.257
GMI
Gross margin declining?
0.943
AQI
Asset quality deteriorating?
0.124
SGI
Revenue growth rate
0.913
DEPI
Depreciation slowing?
6.947
SGAI
SG&A ratio changing?
-0.0344
TATA
Accruals level
1.17
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

DigitalBridge Group, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25