F

Designer Brands Inc. — Earnings Quality Grade F

DBI · Consumer Cyclical

Major red flags

Revenue
$2.9B
2026
Net Income
-$8M
2026
Gross Margin
43.6%
Free Cash Flow
$78M
01

Screening Summary

11
Passed
1
Watch
4
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 5 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -3.9%, CFFO 33.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -6.0% vs COGS -5.3%. Normal

B2CapEx vs Revenue

CapEx growth -37.9% vs revenue -3.9%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 43.6%, change +0.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -13.12. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -9.34

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 4% of debt $1.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 75% of equity. Over 50%

D2Leverage

Debt/EBITDA = 11.3x (>4x). Interest coverage = 0.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets -6.4% vs revenue -3.9%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 DBI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

0.85
Distress Zone
0 Distress1.102.605.0+ Safe
0.0614
Liquidity
0.0307
Cumulative profit
0.0244
Operating efficiency
0.1702
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25