F

Cushman & Wakefield Ltd. — Earnings Quality Grade F

CWK · Real Estate

Major red flags

Revenue
$10.3B
2025
Net Income
$88M
2025
Gross Margin
18.3%
Free Cash Flow
$293M
01

Screening Summary

12
Passed
1
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 12.1% vs revenue growth 8.9%

A3Revenue vs CFFO

Revenue 8.9%, CFFO 63.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 15.6% vs revenue 8.9%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 18.3%, change -0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.86. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 3.32

C3Accruals Ratio

Accruals ratio = -3.3%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 26% of debt $3.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.7B = 139% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.8x (>4x). Financial stress

D3Soft Asset Growth

Other assets 10.4% vs revenue 8.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 CWK 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

0.48
Distress Zone
0 Distress1.102.605.0+ Safe
0.0327
Liquidity
-0.1169
Cumulative profit
0.043
Operating efficiency
0.3418
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25