F

Chevron Corporation — Earnings Quality Grade F

CVX · Energy

Major red flags

Revenue
$184.4B
2025
Net Income
$12.3B
2025
Gross Margin
30.4%
Free Cash Flow
$16.6B
01

Screening Summary

16
Passed
0
Watch
1
Failed
-3.01
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 36 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -12.6% vs revenue growth -4.6%

A3Revenue vs CFFO

Revenue -4.6%, CFFO 7.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 7.0% vs COGS -6.0%. Normal

B2CapEx vs Revenue

CapEx growth 5.5% vs revenue -4.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 9.1%, excellent (<30%)

B4Gross Margin

Gross margin 30.4%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.76. Profits backed by cash

C2Free Cash Flow

FCF $16.6B, FCF/NI = 1.35

C3Accruals Ratio

Accruals ratio = -6.7%. Low accruals

C4Cash vs Debt

Cash $6.3B covers only 15% of debt $40.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.6B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.0x. Healthy

D3Soft Asset Growth

Other assets 6.0% vs revenue -4.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.01 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.01
-4.0 Clean-2.22 Grey-1.78 Danger0
0.916
DSRI
AR growing faster than revenue?
0.968
GMI
Gross margin declining?
0.764
AQI
Asset quality deteriorating?
0.954
SGI
Revenue growth rate
1.247
DEPI
Depreciation slowing?
1.112
SGAI
SG&A ratio changing?
-0.0668
TATA
Accruals level
0.989
LVGI
Leverage increasing?
05

Altman Z-Score

4.09
Safe Zone
0 Distress1.102.605.0+ Safe
0.0159
Liquidity
0.6338
Cumulative profit
0.0647
Operating efficiency
1.4143
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Chevron Corporation (CVX) 财报排雷评级 F — EarningsGrade