F

Covista Inc. — Earnings Quality Grade F

CVSA · Consumer Defensive

Major red flags

Revenue
$1.8B
2025
Net Income
$237M
2025
Gross Margin
56.9%
Free Cash Flow
$288M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.46
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 30 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 12.9%, CFFO 14.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 2.9% vs revenue 12.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 66.1%. Normal

B4Gross Margin

Gross margin 56.9%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.43. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.21

C3Accruals Ratio

Accruals ratio = -3.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 26% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.7B = 120% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Other assets 16.3% vs revenue 12.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.46 (< -2.22). Unlikely manipulator

持仓监控

把 CVSA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.46
-4.0 Clean-2.22 Grey-1.78 Danger0
1.021
DSRI
AR growing faster than revenue?
0.983
GMI
Gross margin declining?
0.991
AQI
Asset quality deteriorating?
1.129
SGI
Revenue growth rate
1.275
DEPI
Depreciation slowing?
0.941
SGAI
SG&A ratio changing?
-0.0366
TATA
Accruals level
0.93
LVGI
Leverage increasing?
05

Altman Z-Score

5.05
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0333
Liquidity
1.0092
Cumulative profit
0.1246
Operating efficiency
1.0871
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25