D

Cavco Industries, Inc. — Earnings Quality Grade D

CVCO · Consumer Cyclical

Significant concerns

Revenue
$2.0B
2025
Net Income
$171M
2025
Gross Margin
23.1%
Free Cash Flow
$157M
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.22
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 12.3% but CFFO declined -20.6%

02

Expense Quality

B1Inventory vs COGS

Inventory 4.7% vs COGS 13.3%. Normal

B2CapEx vs Revenue

CapEx growth 23.0% vs revenue 12.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 59.1%. Normal

B4Gross Margin

Gross margin 23.1%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.04. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.92

C3Accruals Ratio

Accruals ratio = -0.5%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 13% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets 0.0% vs revenue 12.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.22 (< -2.22). Unlikely manipulator

持仓监控

把 CVCO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.22
-4.0 Clean-2.22 Grey-1.78 Danger0
1.222
DSRI
AR growing faster than revenue?
1.03
GMI
Gross margin declining?
0.939
AQI
Asset quality deteriorating?
1.123
SGI
Revenue growth rate
0.964
DEPI
Depreciation slowing?
0.989
SGAI
SG&A ratio changing?
-0.0053
TATA
Accruals level
1.068
LVGI
Leverage increasing?
05

Altman Z-Score

9.89
Safe Zone
0 Distress1.102.605.0+ Safe
0.4315
Liquidity
0.8518
Cumulative profit
0.1504
Operating efficiency
3.1122
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25