D

CapsoVision, Inc. — Earnings Quality Grade D

CV · Healthcare

Significant concerns

Revenue
$14M
2025
Net Income
-$25M
2025
Gross Margin
52.9%
Free Cash Flow
-$23M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-3.38
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 24.8% exceeds revenue growth 15.3%

A3Revenue vs CFFO

Revenue grew 15.3% but CFFO declined -13.8%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 13.6% vs COGS 18.6%. Normal

B2CapEx vs Revenue

CapEx growth -41.2% vs revenue 15.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 200.5%, exceeds 70%

B4Gross Margin

Gross margin 52.9%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.90. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -13.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.0x. Healthy

D3Soft Asset Growth

Other assets 0.0% vs revenue 15.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.38 (< -2.22). Unlikely manipulator

持仓监控

把 CV 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.38
-4.0 Clean-2.22 Grey-1.78 Danger0
1.083
DSRI
AR growing faster than revenue?
1.025
GMI
Gross margin declining?
0.925
AQI
Asset quality deteriorating?
1.153
SGI
Revenue growth rate
0.762
DEPI
Depreciation slowing?
1.116
SGAI
SG&A ratio changing?
-0.1349
TATA
Accruals level
2.274
LVGI
Leverage increasing?
05

Altman Z-Score

-30.12
Distress Zone
0 Distress1.102.605.0+ Safe
0.674
Liquidity
-8.57
Cumulative profit
-1.4048
Operating efficiency
2.7039
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25