F

Torrid Holdings Inc. — Earnings Quality Grade F

CURV · Consumer Cyclical

Major red flags

Revenue
$1.0B
2026
Net Income
-$7M
2026
Gross Margin
34.8%
Free Cash Flow
-$22M
01

Screening Summary

10
Passed
2
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue -9.4%, CFFO -116.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.1% vs COGS -5.5%. Normal

B2CapEx vs Revenue

CapEx growth -38.5% vs revenue -9.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 93.8%, exceeds 70%

B4Gross Margin

Gross margin 34.8%, change -2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.85. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 1.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 5% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -4% of equity. Manageable

D2Leverage

Debt/EBITDA = 4.8x (>4x). Interest coverage = 0.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets 3.4% vs revenue -9.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 CURV 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

-3.65
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1385
Liquidity
-0.845
Cumulative profit
0.0557
Operating efficiency
-0.3477
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25