D

CTS Corporation — Earnings Quality Grade D

CTS · Technology

Significant concerns

Revenue
$541M
2025
Net Income
$65M
2025
Gross Margin
38.4%
Free Cash Flow
$86M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.6
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 59 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 5.2%, CFFO 3.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.0% vs COGS 1.9%. Normal

B2CapEx vs Revenue

CapEx growth -15.6% vs revenue 5.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.5%. Normal

B4Gross Margin

Gross margin 38.4%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.56. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.32

C3Accruals Ratio

Accruals ratio = -4.8%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 99% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 66% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.7x. Healthy

D3Soft Asset Growth

Other assets -16.2% vs revenue 5.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.60 (< -2.22). Unlikely manipulator

持仓监控

把 CTS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.6
-4.0 Clean-2.22 Grey-1.78 Danger0
1.079
DSRI
AR growing faster than revenue?
0.948
GMI
Gross margin declining?
0.985
AQI
Asset quality deteriorating?
1.052
SGI
Revenue growth rate
0.887
DEPI
Depreciation slowing?
1.063
SGAI
SG&A ratio changing?
-0.0481
TATA
Accruals level
0.878
LVGI
Leverage increasing?
05

Altman Z-Score

7.77
Safe Zone
0 Distress1.102.605.0+ Safe
0.1871
Liquidity
0.9335
Cumulative profit
0.1152
Operating efficiency
2.5963
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25