F

Cantaloupe, Inc. — Earnings Quality Grade F

CTLP · Technology

Major red flags

Revenue
$303M
2025
Net Income
$65M
2025
Gross Margin
40.9%
Free Cash Flow
$3M
01

Screening Summary

10
Passed
2
Watch
4
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change -14 days YoY

A2AR vs Revenue Growth

AR growth -13.5% vs revenue growth 12.6%

A3Revenue vs CFFO

Revenue grew 12.6% but CFFO declined -26.7%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 12.0% vs COGS 7.7%. Normal

B2CapEx vs Revenue

CapEx growth 13.8% vs revenue 12.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 54.2%. Normal

B4Gross Margin

Gross margin 40.9%, change +2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.32. Only 32% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 11.6%. Exceeds 10%

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 50% of equity

D2Leverage

Debt/EBITDA = 0.9x. Healthy

D3Soft Asset Growth

Other assets 5.2% vs revenue 12.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 CTLP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

-0.91
Distress Zone
0 Distress1.102.605.0+ Safe
-0.2158
Liquidity
-0.6178
Cumulative profit
0.0653
Operating efficiency
1.9808
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25