F

Cintas Corporation — Earnings Quality Grade F

CTAS · Industrials

Major red flags

i
行业适配说明:行业说明:资产负债表红旗源于历史并购留下的商誉,而非当期活动。底层业务现金流健康。 算法评级 F → 调整后评级 B
Revenue
$10.3B
2025
Net Income
$1.8B
2025
Gross Margin
50.0%
Free Cash Flow
$1.8B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.54
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change +3 days YoY

!
A2AR vs Revenue Growth

AR growth 13.9% exceeds revenue growth 7.7%

A3Revenue vs CFFO

Revenue 7.7%, CFFO 4.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.3% vs COGS 5.2%. Normal

B2CapEx vs Revenue

CapEx growth -0.1% vs revenue 7.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 54.4%. Normal

B4Gross Margin

Gross margin 50.0%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.20. Profits backed by cash

C2Free Cash Flow

FCF $1.8B, FCF/NI = 0.97

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 10% of debt $2.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.7B = 79% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.9x. Healthy

D3Soft Asset Growth

Other assets 15.3% vs revenue 7.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.057
DSRI
AR growing faster than revenue?
0.976
GMI
Gross margin declining?
0.988
AQI
Asset quality deteriorating?
1.077
SGI
Revenue growth rate
1.006
DEPI
Depreciation slowing?
0.998
SGAI
SG&A ratio changing?
-0.036
TATA
Accruals level
0.985
LVGI
Leverage increasing?
05

Altman Z-Score

7.69
Safe Zone
0 Distress1.102.605.0+ Safe
0.1824
Liquidity
1.2008
Cumulative profit
0.2407
Operating efficiency
0.9112
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Cintas Corporation (CTAS) 财报排雷评级 F — EarningsGrade