F

Credo Technology Group Holding — Earnings Quality Grade F

CRDO · Technology

Major red flags

Revenue
$437M
2025
Net Income
$52M
2025
Gross Margin
64.8%
Free Cash Flow
$29M
01

Screening Summary

13
Passed
0
Watch
4
Failed
-1.56
M-Score

管理层信号

查看全部 →
Watch2025-10-29
Bu Tan · director辞职
2 board departures
SEC
Watch2025-10-29
Brian Kelleher · director辞职
2 board departures
SEC
Routine2025-10-29
Brian Kelleher · Senior Vice President任命
Standard appointment
SEC
Routine2025-10-29
Brian Kelleher · director任命
Standard appointment
SEC
Routine2025-10-29
Brian Kelleher · director任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 23 days (113 → 135)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 126.3%, CFFO 98.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 247.5% far exceeds COGS 109.2%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth 130.4% vs revenue 126.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 35.0%. Normal

B4Gross Margin

Gross margin 64.8%, change +2.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.25. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.56

C3Accruals Ratio

Accruals ratio = -1.6%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.3x. Healthy

D3Soft Asset Growth

Other assets -26.6% vs revenue 126.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.56 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-1.56
-4.0 Clean-2.22 Grey-1.78 Danger0
1.201
DSRI
AR growing faster than revenue?
0.956
GMI
Gross margin declining?
0.84
AQI
Asset quality deteriorating?
2.263
SGI
Revenue growth rate
0.897
DEPI
Depreciation slowing?
0.726
SGAI
SG&A ratio changing?
-0.0159
TATA
Accruals level
1.796
LVGI
Leverage increasing?
05

Altman Z-Score

10.5
Safe Zone
0 Distress1.102.605.0+ Safe
0.7486
Liquidity
-0.1028
Cumulative profit
0.047
Operating efficiency
5.3384
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25