F

Chesapeake Utilities Corporatio — Earnings Quality Grade F

CPK · Utilities

Major red flags

Revenue
$930M
2025
Net Income
$140M
2025
Gross Margin
41.4%
Free Cash Flow
-$215M
01

Screening Summary

7
Passed
3
Watch
4
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 32.3% exceeds revenue growth 18.1%

A3Revenue vs CFFO

Revenue grew 18.1% but CFFO declined -2.4%

02

Expense Quality

B1Inventory vs COGS

Inventory -0.7% vs COGS 20.4%. Normal

B2CapEx vs Revenue

CapEx growth 26.3% vs revenue 18.1%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 41.4%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.67. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -2.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 0% of debt $1.6B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 33% of equity

!
D2Leverage

Debt/EBITDA = 4.4x (>4x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 CPK 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

1.18
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0733
Liquidity
0.1569
Cumulative profit
0.0665
Operating efficiency
0.6671
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25