F

Concentra Group Holdings Parent — Earnings Quality Grade F

CON · Healthcare

Major red flags

Revenue
$2.2B
2025
Net Income
$166M
2025
Gross Margin
28.3%
Free Cash Flow
$197M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.49
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 44 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 18.5% vs revenue growth 13.9%

!
A3Revenue vs CFFO

Revenue grew 13.9% but CFFO only 1.7%

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 28.0% is >2x revenue growth 13.9%

B3SG&A Ratio

SG&A/Gross Profit = 33.2%. Normal

B4Gross Margin

Gross margin 28.3%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.68. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.18

C3Accruals Ratio

Accruals ratio = -4.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 4% of debt $2.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.7B = 438% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.1x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 210.6% vs revenue 13.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 20% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.49 (< -2.22). Unlikely manipulator

持仓监控

把 CON 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.49
-4.0 Clean-2.22 Grey-1.78 Danger0
1.04
DSRI
AR growing faster than revenue?
0.98
GMI
Gross margin declining?
1.074
AQI
Asset quality deteriorating?
1.139
SGI
Revenue growth rate
0.992
DEPI
Depreciation slowing?
1.142
SGAI
SG&A ratio changing?
-0.0395
TATA
Accruals level
0.944
LVGI
Leverage increasing?
05

Altman Z-Score

1.22
Grey Zone
0 Distress1.102.605.0+ Safe
0.016
Liquidity
0.0512
Cumulative profit
0.1165
Operating efficiency
0.1613
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25