F

Collegium Pharmaceutical, Inc. — Earnings Quality Grade F

COLL · Healthcare

Major red flags

Revenue
$781M
2025
Net Income
$63M
2025
Gross Margin
59.3%
Free Cash Flow
$328M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-3.33
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 99 days, change -33 days YoY

A2AR vs Revenue Growth

AR growth -7.5% vs revenue growth 23.6%

A3Revenue vs CFFO

Revenue 23.6%, CFFO 60.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 15.1% vs COGS 24.9%. Normal

B2CapEx vs Revenue

CapEx growth 5.3% vs revenue 23.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 61.5%. Normal

B4Gross Margin

Gross margin 59.3%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 5.24. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 5.21

C3Accruals Ratio

Accruals ratio = -16.1%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 47% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 270% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 125.7% vs revenue 23.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -23% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.33 (< -2.22). Unlikely manipulator

持仓监控

把 COLL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.33
-4.0 Clean-2.22 Grey-1.78 Danger0
0.748
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
0.821
AQI
Asset quality deteriorating?
1.236
SGI
Revenue growth rate
0.958
DEPI
Depreciation slowing?
1.095
SGAI
SG&A ratio changing?
-0.1608
TATA
Accruals level
0.944
LVGI
Leverage increasing?
05

Altman Z-Score

1.74
Grey Zone
0 Distress1.102.605.0+ Safe
0.1517
Liquidity
-0.061
Cumulative profit
0.1056
Operating efficiency
0.2226
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25