C

Cohu, Inc. — Earnings Quality Grade C

COHU · Technology

Some red flags

Revenue
$453M
2025
Net Income
-$74M
2025
Gross Margin
42.7%
Free Cash Flow
$11M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-3.51
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 88 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 12.7%, CFFO 1040.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.1% vs COGS 17.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 97.1% is >2x revenue growth 12.7%

B3SG&A Ratio

SG&A/Gross Profit = 63.8%. Normal

B4Gross Margin

Gross margin 42.7%, change -2.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.43. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.14

C3Accruals Ratio

Accruals ratio = -8.5%. Low accruals

C4Cash vs Debt

Cash $0.5B covers debt $0.3B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 46% of equity

!
D2Leverage

Interest coverage = -29.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets -21.3% vs revenue 12.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.51 (< -2.22). Unlikely manipulator

持仓监控

把 COHU 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.51
-4.0 Clean-2.22 Grey-1.78 Danger0
1.053
DSRI
AR growing faster than revenue?
1.05
GMI
Gross margin declining?
0.826
AQI
Asset quality deteriorating?
1.127
SGI
Revenue growth rate
1.151
DEPI
Depreciation slowing?
0.856
SGAI
SG&A ratio changing?
-0.0853
TATA
Accruals level
3.436
LVGI
Leverage increasing?
05

Altman Z-Score

5.32
Safe Zone
0 Distress1.102.605.0+ Safe
0.5156
Liquidity
0.1404
Cumulative profit
-0.0486
Operating efficiency
1.7172
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25