C

Core Molding Technologies Inc — Earnings Quality Grade C

CMT · Basic Materials

Some red flags

Revenue
$274M
2025
Net Income
$11M
2025
Gross Margin
17.4%
Free Cash Flow
$2M
01

Screening Summary

13
Passed
4
Watch
0
Failed
-2.56
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +5 days YoY

A2AR vs Revenue Growth

AR growth 2.4% vs revenue growth -9.5%

A3Revenue vs CFFO

Revenue -9.5%, CFFO -45.4%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 7.5% exceeds COGS -9.2%

!
B2CapEx vs Revenue

CapEx growth 49.8% is >2x revenue growth -9.5%

!
B3SG&A Ratio

SG&A/Gross Profit = 70.1%, exceeds 70%

B4Gross Margin

Gross margin 17.4%, change -0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.71. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.17

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 13% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.2x. Healthy

!
D3Soft Asset Growth

Other assets grew 29.8% vs revenue -9.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.56 (< -2.22). Unlikely manipulator

持仓监控

把 CMT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.56
-4.0 Clean-2.22 Grey-1.78 Danger0
1.131
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
0.904
AQI
Asset quality deteriorating?
0.905
SGI
Revenue growth rate
1.282
DEPI
Depreciation slowing?
1.008
SGAI
SG&A ratio changing?
-0.035
TATA
Accruals level
0.844
LVGI
Leverage increasing?
05

Altman Z-Score

6.89
Safe Zone
0 Distress1.102.605.0+ Safe
0.3031
Liquidity
0.6424
Cumulative profit
0.0649
Operating efficiency
2.2608
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25