C

Commercial Metals Company — Earnings Quality Grade C

CMC · Industrials

Some red flags

Revenue
$7.8B
2025
Net Income
$85M
2025
Gross Margin
15.6%
Free Cash Flow
$312M
01

Screening Summary

15
Passed
2
Watch
1
Failed
-2.91
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 56 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -1.6%, CFFO -20.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -3.9% vs COGS 0.2%. Normal

!
B2CapEx vs Revenue

CapEx growth 24.2% is >2x revenue growth -1.6%

B3SG&A Ratio

SG&A/Gross Profit = 57.4%. Normal

B4Gross Margin

Gross margin 15.6%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 8.45. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 3.69

C3Accruals Ratio

Accruals ratio = -8.8%. Low accruals

!
C4Cash vs Debt

Cash $1.0B covers 77% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 14% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.1x. Healthy

D3Soft Asset Growth

Other assets 2.8% vs revenue -1.6%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.91 (< -2.22). Unlikely manipulator

持仓监控

把 CMC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.91
-4.0 Clean-2.22 Grey-1.78 Danger0
1.054
DSRI
AR growing faster than revenue?
1.096
GMI
Gross margin declining?
0.937
AQI
Asset quality deteriorating?
0.984
SGI
Revenue growth rate
1.039
DEPI
Depreciation slowing?
1.065
SGAI
SG&A ratio changing?
-0.0879
TATA
Accruals level
1.23
LVGI
Leverage increasing?
05

Altman Z-Score

5.72
Safe Zone
0 Distress1.102.605.0+ Safe
0.3118
Liquidity
0.6284
Cumulative profit
0.0213
Operating efficiency
1.4078
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25