F

Clorox Company (The) — Earnings Quality Grade F

CLX · Consumer Defensive

Major red flags

Revenue
$7.1B
2025
Net Income
$810M
2025
Gross Margin
45.2%
Free Cash Flow
$761M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.47
M-Score

管理层信号

查看全部 →
Routine2025-10-30
Chief Operating · Executive Vice President辞职
SEC
查看 CLX 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +7 days YoY

!
A2AR vs Revenue Growth

AR growth 22.2% exceeds revenue growth 0.2%

A3Revenue vs CFFO

Revenue 0.2%, CFFO 41.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -17.9% vs COGS -3.8%. Normal

B2CapEx vs Revenue

CapEx growth 3.8% vs revenue 0.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 58.9%. Normal

B4Gross Margin

Gross margin 45.2%, change +2.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.21. Profits backed by cash

C2Free Cash Flow

FCF $0.8B, FCF/NI = 0.94

C3Accruals Ratio

Accruals ratio = -3.1%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 6% of debt $2.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.8B = 559% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.1x. Healthy

D3Soft Asset Growth

Other assets 2.4% vs revenue 0.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.47 (< -2.22). Unlikely manipulator

持仓监控

把 CLX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.47
-4.0 Clean-2.22 Grey-1.78 Danger0
1.22
DSRI
AR growing faster than revenue?
0.95
GMI
Gross margin declining?
0.992
AQI
Asset quality deteriorating?
1.002
SGI
Revenue growth rate
1.022
DEPI
Depreciation slowing?
0.871
SGAI
SG&A ratio changing?
-0.0307
TATA
Accruals level
1.123
LVGI
Leverage increasing?
05

Altman Z-Score

1.36
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0559
Liquidity
0.0777
Cumulative profit
0.2097
Operating efficiency
0.0632
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

·最新季度检查

了解更多 →

近 5–6 季度数据中,CLX 接近排雷边界,值得关注。

  • Q4 · 现金流弱CFO/NI = 0.76

更新于 2026-05-19