F

Clean Energy Fuels Corp. — Earnings Quality Grade F

CLNE · Energy

Major red flags

Revenue
$425M
2025
Net Income
-$222M
2025
Gross Margin
3.8%
Free Cash Flow
$26M
01

Screening Summary

11
Passed
4
Watch
3
Failed
-1.77
M-Score

管理层信号

查看全部 →
High Risk2026-04-23
Barclay F. Corbus · Presidenttransition
2 senior leadership changes within 90 days
SEC
High Risk2026-04-23
Barclay F. Corbus · Senior Vice President任命
2 senior leadership changes within 90 days
SEC
Routine2026-04-23
Barclay F. Corbus · director任命
Standard appointment
SEC
High Risk2026-04-23
Barclay F. Corbus · Senior Vice President任命
2 senior leadership changes within 90 days
SEC
High Risk2026-04-23
Barclay F. Corbus · President任命
2 senior leadership changes within 90 days
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 87 days, change -8 days YoY

A2AR vs Revenue Growth

AR growth -6.4% vs revenue growth 2.2%

A3Revenue vs CFFO

Revenue 2.2%, CFFO 32.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.1% vs COGS 22.9%. Normal

B2CapEx vs Revenue

CapEx growth -25.1% vs revenue 2.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 686.0%, exceeds 70%

!
B4Gross Margin

Gross margin swung -16.3pp (20.1% → 3.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.12

C3Accruals Ratio

Accruals ratio = -29.1%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 48% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

!
D2Leverage

Interest coverage = -1.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -42.0% vs revenue 2.2%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -86% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.77 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.77
-4.0 Clean-2.22 Grey-1.78 Danger0
0.916
DSRI
AR growing faster than revenue?
5.238
GMI
Gross margin declining?
0.926
AQI
Asset quality deteriorating?
1.022
SGI
Revenue growth rate
0.463
DEPI
Depreciation slowing?
0.979
SGAI
SG&A ratio changing?
-0.291
TATA
Accruals level
1.059
LVGI
Leverage increasing?
05

Altman Z-Score

-2.48
Distress Zone
0 Distress1.102.605.0+ Safe
0.1885
Liquidity
-1.1683
Cumulative profit
-0.1635
Operating efficiency
1.1378
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25