D

Climb Global Solutions, Inc. — Earnings Quality Grade D

CLMB · Technology

Significant concerns

Revenue
$653M
2025
Net Income
$21M
2025
Gross Margin
16.1%
Free Cash Flow
$15M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.25
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 181 days, change -86 days YoY

A2AR vs Revenue Growth

AR growth -5.1% vs revenue growth 40.1%

A3Revenue vs CFFO

Revenue grew 40.1% but CFFO declined -50.8%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 2.2% vs COGS 46.1%. Normal

B2CapEx vs Revenue

CapEx growth -63.5% vs revenue 40.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.2%. Normal

B4Gross Margin

Gross margin 16.1%, change -3.4pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.78. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.68

C3Accruals Ratio

Accruals ratio = 1.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 59% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -38.1% vs revenue 40.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.25 (< -2.22). Unlikely manipulator

持仓监控

把 CLMB 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.25
-4.0 Clean-2.22 Grey-1.78 Danger0
0.678
DSRI
AR growing faster than revenue?
1.213
GMI
Gross margin declining?
0.982
AQI
Asset quality deteriorating?
1.401
SGI
Revenue growth rate
0.676
DEPI
Depreciation slowing?
0.853
SGAI
SG&A ratio changing?
0.0103
TATA
Accruals level
0.925
LVGI
Leverage increasing?
05

Altman Z-Score

1.93
Grey Zone
0 Distress1.102.605.0+ Safe
0.0798
Liquidity
0.1891
Cumulative profit
0.0652
Operating efficiency
0.3392
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25