F

Colgate-Palmolive Company — Earnings Quality Grade F

CL · Consumer Defensive

Major red flags

Revenue
$20.4B
2025
Net Income
$2.1B
2025
Gross Margin
60.1%
Free Cash Flow
$3.6B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-3.02
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 30 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 10.1% exceeds revenue growth 1.4%

A3Revenue vs CFFO

Revenue 1.4%, CFFO 2.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.3% vs COGS 2.4%. Normal

B2CapEx vs Revenue

CapEx growth 0.5% vs revenue 1.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.5%. Normal

B4Gross Margin

Gross margin 60.1%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.97. Profits backed by cash

C2Free Cash Flow

FCF $3.6B, FCF/NI = 1.70

C3Accruals Ratio

Accruals ratio = -12.7%. Low accruals

C4Cash vs Debt

Cash $1.3B covers only 15% of debt $8.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.7B = 8626% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.2x. Healthy

D3Soft Asset Growth

Other assets 1.3% vs revenue 1.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.02 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.02
-4.0 Clean-2.22 Grey-1.78 Danger0
1.086
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
0.929
AQI
Asset quality deteriorating?
1.014
SGI
Revenue growth rate
1.011
DEPI
Depreciation slowing?
1.008
SGAI
SG&A ratio changing?
-0.1265
TATA
Accruals level
1.034
LVGI
Leverage increasing?
05

Altman Z-Score

6.22
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0701
Liquidity
1.6286
Cumulative profit
0.2037
Operating efficiency
0.0034
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Colgate-Palmolive Company (CL) 财报排雷评级 F — EarningsGrade