F

Charter Communications, Inc. — Earnings Quality Grade F

CHTR · Communication Services

Major red flags

Revenue
$54.8B
2025
Net Income
$5.0B
2025
Gross Margin
56.5%
Free Cash Flow
$4.4B
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.66
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 25 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -0.6%, CFFO 11.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 3.5% vs revenue -0.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 14.4%, excellent (<30%)

B4Gross Margin

Gross margin 56.5%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.22. Profits backed by cash

C2Free Cash Flow

FCF $4.4B, FCF/NI = 0.89

C3Accruals Ratio

Accruals ratio = -7.2%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 0% of debt $97.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $97.6B = 608% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 5.1% vs revenue -0.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
1.195
DSRI
AR growing faster than revenue?
0.987
GMI
Gross margin declining?
0.97
AQI
Asset quality deteriorating?
0.994
SGI
Revenue growth rate
1.065
DEPI
Depreciation slowing?
1.056
SGAI
SG&A ratio changing?
-0.0719
TATA
Accruals level
0.992
LVGI
Leverage increasing?
05

Altman Z-Score

0.21
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0529
Liquidity
-0.035
Cumulative profit
0.0811
Operating efficiency
0.1201
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Charter Communications, Inc. (CHTR) 财报排雷评级 F — EarningsGrade