F

Constellation Energy Corporatio — Earnings Quality Grade F

CEG · Utilities

Major red flags

Revenue
$25.5B
2025
Net Income
$2.3B
2025
Gross Margin
18.4%
Free Cash Flow
$1.3B
01

Screening Summary

10
Passed
2
Watch
3
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 51 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 8.3%, CFFO 272.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.5% vs COGS 18.6%. Normal

B2CapEx vs Revenue

CapEx growth 15.0% vs revenue 8.3%. Normal

B3SG&A Ratio

Insufficient data

!
B4Gross Margin

Gross margin swung -7.0pp (25.4% → 18.4%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.83. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -3.4%. Low accruals

C4Cash vs Debt

Cash $3.6B covers only 40% of debt $9.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.5x. Healthy

D3Soft Asset Growth

Other assets 10.2% vs revenue 8.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

1.65
Grey Zone
0 Distress1.102.605.0+ Safe
0.0729
Liquidity
0.103
Cumulative profit
0.0703
Operating efficiency
0.3424
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Constellation Energy Corporatio (CEG) 财报排雷评级 F — EarningsGrade