F

Cabot Corporation — Earnings Quality Grade F

CBT · Basic Materials

Major red flags

Revenue
$3.7B
2025
Net Income
$331M
2025
Gross Margin
25.3%
Free Cash Flow
$391M
01

Screening Summary

16
Passed
0
Watch
1
Failed
-3
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -8.5% vs revenue growth -7.0%

A3Revenue vs CFFO

Revenue -7.0%, CFFO -3.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.7% vs COGS -8.6%. Normal

B2CapEx vs Revenue

CapEx growth 13.7% vs revenue -7.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 27.7%, excellent (<30%)

B4Gross Margin

Gross margin 25.3%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.01. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 1.18

C3Accruals Ratio

Accruals ratio = -8.8%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 21% of debt $1.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 12% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.5x. Healthy

D3Soft Asset Growth

Other assets 4.7% vs revenue -7.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.00 (< -2.22). Unlikely manipulator

持仓监控

把 CBT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3
-4.0 Clean-2.22 Grey-1.78 Danger0
0.985
DSRI
AR growing faster than revenue?
0.949
GMI
Gross margin declining?
0.927
AQI
Asset quality deteriorating?
0.93
SGI
Revenue growth rate
1.085
DEPI
Depreciation slowing?
0.988
SGAI
SG&A ratio changing?
-0.0875
TATA
Accruals level
0.955
LVGI
Leverage increasing?
05

Altman Z-Score

4.47
Safe Zone
0 Distress1.102.605.0+ Safe
0.1526
Liquidity
0.481
Cumulative profit
0.168
Operating efficiency
0.7346
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25