F

CBRE Group Inc — Earnings Quality Grade F

CBRE · Real Estate

Major red flags

Revenue
$40.5B
2025
Net Income
$1.2B
2025
Gross Margin
18.7%
Free Cash Flow
$1.2B
01

Screening Summary

10
Passed
2
Watch
3
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 75 days, change +3 days YoY

A2AR vs Revenue Growth

AR growth 18.3% vs revenue growth 13.4%

A3Revenue vs CFFO

Revenue grew 13.4% but CFFO declined -8.7%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 19.2% vs revenue 13.4%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 18.7%, change -0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.35. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 1.03

C3Accruals Ratio

Accruals ratio = -1.3%. Low accruals

C4Cash vs Debt

Cash $1.9B covers only 19% of debt $10.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $10.0B = 113% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.9x (>4x). Financial stress

D3Soft Asset Growth

Other assets -2.6% vs revenue 13.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 27% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

2.02
Grey Zone
0 Distress1.102.605.0+ Safe
0.0379
Liquidity
0.3211
Cumulative profit
0.0419
Operating efficiency
0.4178
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

CBRE Group Inc (CBRE) 财报排雷评级 F — EarningsGrade